Document

Morgan Stanley | sesearcs NORTH AMERICA INSIGHT ~~

Ref IMAGES-008-HOUSE_OVERSIGHT_025578.txt Release House Oversight Committee — Epstein Estate Records (Nov 2025) 1 pages

Epstein Suite indexes the text; the original document lives at its official source. We don't host the original file — view it on the official release to read it in full.

View the original on the official release

Document text

Text is machine OCR and may contain errors. Confirm against the original source above.

Morgan Stanley | sesearcs NORTH AMERICA INSIGHT ~~ Appendix B: Valuation of Alternative Managers - What@in the Price? Exhibit 48: Exhibit 49: Covered Alternative Asset managers NTM Relative P/E Covered Alternative Asset managers NTM Absolute P/E Alts NTM P/E Ratios Relative to Trad. AMs and S&P Alts P/E Ratios 500 20.0% Alts NTM P/E Relative to Trad. ——-Alts NTM P/E Relative to S&P 500 sede Alts Avg. FY1 P/E ———-Alts Avg. FY2 P/E ——Alts Avg. NTM P/E 10.0% 25x 9 0.0% | 1 r r 1 1 Cr r 1 1 1 r r 1 1 20x -10.0% Relative to -20.0% Trad. ,- 27% 15x FY4 PIE, 730.0% Relative to 10x NTM PIE, -40.0% ag S&P,- 45% 10.1x 9 Ver A 5x FY2 PIE, -50.0% ks 10.1x “60.0% Ox ; 1 T T 1 T r r r ; 1 1 1 Cr 1 e-re3reseeseeers Fe ee ess erraanenmses + © HW © © ER > > > > > > y~ > > > > > y» > Y oY FY Y YT FY YF FY FT FY FY FY FY ¥ > > > >a F DP F FP F DB SP DB SF BD BD 2822828282838 2838282 ess SG SSE RSSE RSE B Source: Company Data, Thomson Reuters, Morgan Stanley Research estimates Source: Company Data, Thomson Reuters, Morgan Stanley Research estimates HOUSE_OVERSIGHT_025578

Have a question about what this document contains?

Ask the documents